HomeMy WebLinkAboutResolution No. 4355 RESOLUTION NO. 4355
OF THE
CITY OF DOWNEY
APPROVING THE FINAL TERMS AND CONDITIONS OF
THE CITY OF DOWNEY CIVIC CENTER PROJECT AND
AUTHORIZING THE ISSUANCE OF THE 1984
REFUNDING CERTIFICATES OF PARTICIPATION
(CITY OF DOWNEY CIVIC CENTER PROJECT)
WHEREAS, the City of Downey has by Ordinance
No. 738, adopted October 31, 1983 and effective November 30,
1983, authorized the City to participate in a lease financing
in which certificates of participation evidencing undivided
interests in rental payments made by the City will be
executed and delivered;
WHEREAS, the City of Downey has in said Ordinance
approved the form of and authorized the execution of a
Facility Lease, Site Lease, Agency Agreement, Trust Agreement
and Assignment subject to certain conditions;
WHEREAS, the City of Downey has by Resolution
No. 4345 adopted on January 10, 1984 and effective as of that
date, authorized the execution and delivery of a Preliminary
Official Statement, a final Official Statement and any other
documents necessary to consummate the sale, issuance and
delivery of the Certificates of Participation subject to
certain limitations specified within said Resolution;
WHEREAS, the City of Downey has by said Resolution,
determined that the conditions specified in Ordinance No. 738
relating to receipt of governmental approvals and a default
judgment had been fulfilled;
WHEREAS, Ordinance 738 specifies that the City of
Downey City council must approve the final terms and
conditions of the lease financing as a condition to the
issuance of the Certificates of Participation;
NOW, THEREFORE, BE IT RESOLVED by the City Council
of the City of Downey, as follows:
1. The schedule of rental payments, contained in
the Facility Lease and attached hereto as Exhibit A and
incorporated by reference as if fully set forth herein, is
approved.
RESOLUTION NO. 4355
2. The execution and delivery of $ 15,110,000
aggregate principal amount of 1984 Refunding Certificates of
Participation (City of Downey Civic Center Project), payable
in the years and in the amounts, with an interest component
with respect thereto at the rates as will be reflected in the
Official Statement and in Section'2.O3 of the Trust Agreement
is approved, as set forth in Exhibit B hereto, which is
incorporated by reference as if fully set forth herein.
3. The City Manager and the are hereby
authorized and directed to consummate the issuance, sale and
delivery of the 1984 Refunding Certificates of Participation
(City of Downey Civic Center Project) in accordance with the
final terms hereinbefore approved; provided, however, in the
event of mathematical error in the principal amount, interest
rates or rental payments of the Certificates, the Mayor and
the City Manager are authorized to revise any and all
documents to reflect the correct amounts.
4. The City of Downey hereby approves a rental
payment schedule that reflects approximately level debt
service throughout the lease term, a reduction in the length
of the lease term and approves any and all revisions
necessary to conform the Trust Agreement, the Facility Lease
and any and all other documents to reflect such revisions.
5. This resolution shall take effect immediately
upon its passage.
PASSED AND ADOPTED this 7th day of February, 1984,
by the following vote:
AYES: 4 Council Members: Jackman, Barb, Quinn, Cormack
NOES: 0 Council Members: None
ABSTAIN: 1 Council Members: Davila f
/
7( Mayor, Ci ofo`
Attest:
re , ,_ : .1 7- ,,, -7
J '
Clerk, City of Downey
RESOLUTION NO. 4355
SECRETARY'S CERTIFICATE
I, ROBERT L. SHAND, Clerk of the City of Downey,
hereby certify that the foregoing is a full, true and correct
copy of a resolution duly adopted at an adjourned meeting of
the City Council of said City duly and regularly held at the
regular meeting place thereof on the 7th day of February,
1984, of which meeting all of the members of said City
Council had due notice and at which a majority thereof was
present; and that at said meeting said resolution was adopted
by the following vote:
AYES: 4 Council Members: Jackman, Barb, Quinn, Cormack
NOES: 0 Council Members: None
ABSTAIN: 1 Council Members: Davila
I further certify that I have carefully compared
the same with the original minutes of said meeting on file
and of record in my office; that the foregoing resolution is
a full, true and correct copy of the original resolution
adopted at said meeting and entered in said minutes; and that
said resolution has not been amended, modified or rescinded
since the date of its adoption, and the same is now in full
force and effect.
WITNESS my hand and the seal of the City of Downey
this 14th day if February , 1984.
,,' /
f '� , _ //
//4, .
Robert L. Shand
City Clerk of Downey
RESOLUTION NO. 4355
EXHIBIT A
SCHEDULE OF RENTAL PAYMENTS �+ ' 23:53 M 02/06/84
Debt Service Schedule
>elivery Date 03/06/84
TO ta1
Dept
Date P r i n c i p a l Rate Interest Service
(Z18/01/84 - 683, 336. ;Z-25( 683,236.27.i
02/01/85 195,000 6.000 683, 236.25 878, 236.2 5
08/01/85 - 677, 386.25 677, 386.25
02/01/86 215,000 6.500 677, 386.2 5 892, 386.25
08/01/86 - 670, 3 98.75 670, 398.75
02/01/87 225, 000 7. 000 670, 398. 75 895, 398. 75
08/01/87 - 662, 5`3.75 662, 5`3.75
02/01/88 240,000 7.250 662, 5`3.75 902, 523.75
08/01/98 - 653,8E3.75 653,9E3.75
02/01/89 260,000 7.500 653, 823.75 913, 823.75
08/01/89 - 644, 073.75 644, 073.75
02/01/90 280,000 7.750 644, 073.75 924, 073.75
08/01/90 - 633,223.75 633,223.75
02/01/91 300,000 8.000 633, 223.75 933, 223. 75
08/01/91 - 621, 223. 75 621, 223. 75
)2/01/92 325,000 8.250 621,2E.'3.75 946,2:23.75
)8/01/92 - 607, 817.50 607, 817.50
02/01/93 350,000 8.500 607, 817. 50 957, 817.50
08/01/93 - 592, 942. 50 592, 942.50
02/01/94 380, 000 8.750 592,942.50 972, 942.50
08/01/94 - 576, 317. 50 576, 317. 50
02/01/95 415,000 8.900 5:'6, 317. 50 991, 317. 50
08/01/95 - 557, 850. 00 557, 850. 00
02/01/96 450, 000 9.000 557, 850. 00 1, 007, 850. 00
08/01/96 - 537, 600.00 537, 600. 00
02/01/97 490,000 9.100 537,600.00 1, 027, 600. 00
08/01/97 -
51.5,305.00 515,305.00
02/01/98 540,000 9.150 515, 305. 00 1, 055, 305. 00
08/01/98 - 490, 600.00 490, 600. 00
02/01/99 585,000 9.250 490, 600. 00 1,075, 600. 00
08/01/99 - 463, 543.75 463, 543.75
02/01/00 635,000 9.250 4E3,543.75 1, 098, 543.75
08/01/00 - 434, 175. 00 434, 175.00
02/01/01 700,000 9.250 434, 175.00 1, 134, 175.00
08/01/01 - 401, 800.00 401, 800.00
II
RESOLUTION NO. 4355
04:29:14 PM 02/06/84
02/01/02 7E5,000 9.250 401, 800.00 1,166,800.00
08/01/02 - 366, 418.75 366, 418.75
02/01/03 830,000 9.250 366, 418.75 1, 1'36, 418.75
;Z18/01103 - 328,031.25 3`8, 031.25
Z'2/01 /04 915,000 9.250 328, 031.25 1,243,031.25
D8/01/04 - 285,712.50 285,712.50
02/01/05 995,000 9.500 285, 712.50 1, 280, 712.50
08/01/05 - 238, 450.00 238, 450.00
02/01/06 1. 090, 000 9.500 238, 450. 00 1, 328, 450.00
08/01/06 - 13E, 675.00 186, 675. 00
02/01/07 1,190,000 9.500 186, 675.00 1, 376, 675.00
08/01/07 - 130, 150.00 130, 150.00
02/01/08 1,305,000 9.500 130,150.00 1,435,150.00
08/01/08 - 68, 162.50 63,1E2.50
02/01/09 1,435,000 9.500 63,1E2.50 1,503,1E2.50
Total : 15,110,000 24,054,882.50 39, 1 64, 882.50
Accrued : 132, 851.49 132, 851.49
Net Cost : 23, 922, 031.01 39,032,031.01
(1) To be paid from the Lease Fund.
,I�
RESOLUTION NO. 4355
EXHIBIT B
04 :29:44 PM 02/06/84
Debt Service Schedule
elivery Date 03/06/84
Total
Debt
Date P r i n c i p a l Rate Interest Service
02/01/85 195,000 6.000 1,366,472 1,561,472
02/01/86 215,000 6. 5000 1,354,772 1,569,772
02/01/87 225,000 7.000 1,340,798 1,565,798
02/01/88 240,000 7. `50 1,325,048 1,565,048
02/01/89 260,000 7.500 1,307,647 1,567,647
02/01/90 280,000 7.750 1,288,147 1,5E8,147
02/01/91 300,000 8.000 1,266,447 1,5E6,447
02/01/92 325,000 8.250 1,242,447 1,5E7,447
02/01/93 350,000 8.500 1,215,635 1,5E5,635
02/01/94 380,000 8.750 1,185,885 1,565,885
02/01/95 415,000 8.900 1,152,635 1, 567, 635
02/01/96 450,000 9.000 1,115,700 1 , 565, 700
02/01/97 490,000 9.100 1,075,200 1, 565,200
02/01198 540,000 9.150 1,030,610 1,570,610
02/01/99 585,000 9.250 981,200 1,5E6,200
2/01/00 4 635,000 9.250 927,088 1,562,038
2/01 /01
700,000 9.250 868,350 1,5E8,350
02/01 /02 04 te,�..� 765,000 '3.250 803,600 1,568,600
02/01/03 830,000 9.250 732,838 1,562,838
02/01/04 915,000 9.250 656,063 1, 571, 06.E
02/01/05 995,000 9.500 571,425 1,566,425
02/01/06 6,0(5,000 1, 090, +00101 9.500 476,900 1,5E6,900
02/01/07 , 1, 190,000 9.500 373,350 1,563,350
02/01/08 ()ti 141,"`'" 1,305,000 9.500 260,300 1,565,300
02/01/09 1,435,000 9.500 1.36, 325 1,571,325
I
T o t a l : 15,110,000 24, 054, 882 39, 164, 832
Accrued: 132,851 132,851
Net Cost : 23, 922, 031 39,032,031
•